Daiseki Co.,Ltd.
DSKIF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $18,205 | $17,912 | $17,272 | $17,241 |
| % Growth | 1.6% | 3.7% | 0.2% | – |
| Cost of Goods Sold | $12,245 | $11,947 | $11,965 | $11,374 |
| Gross Profit | $5,960 | $5,965 | $5,307 | $5,867 |
| % Margin | 32.7% | 33.3% | 30.7% | 34% |
| R&D Expenses | $0 | $0 | $181 | $0 |
| G&A Expenses | $0 | $0 | $420 | $0 |
| SG&A Expenses | $2,340 | $2,134 | $1,788 | $2,068 |
| Sales & Mktg Exp. | $0 | $0 | $962 | $0 |
| Other Operating Expenses | $0 | $1 | $147 | -$1 |
| Operating Expenses | $2,340 | $2,135 | $2,116 | $2,067 |
| Operating Income | $3,620 | $3,830 | $3,191 | $3,800 |
| % Margin | 19.9% | 21.4% | 18.5% | 22% |
| Other Income/Exp. Net | $21 | $75 | -$35 | $42 |
| Pre-Tax Income | $3,641 | $3,905 | $3,156 | $3,842 |
| Tax Expense | $1,152 | $1,210 | $945 | $1,227 |
| Net Income | $2,271 | $2,441 | $2,018 | $2,408 |
| % Margin | 12.5% | 13.6% | 11.7% | 14% |
| EPS | 48.03 | 51.01 | 41.97 | 50.11 |
| % Growth | -5.8% | 21.5% | -16.2% | – |
| EPS Diluted | 48.03 | 51.01 | 41.97 | 50.11 |
| Weighted Avg Shares Out | 47 | 48 | 48 | 48 |
| Weighted Avg Shares Out Dil | 47 | 48 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $17 | $27 | $15 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $887 | $887 | $887 | $759 |
| EBITDA | $4,507 | $4,718 | $4,083 | $4,558 |
| % Margin | 24.8% | 26.3% | 23.6% | 26.4% |