DSM-Firmenich AG
DSFIR.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €25,857 | €21,263 | €20,349 | €20,379 |
| - Cash | €2,667 | €2,456 | €2,755 | €1,561 |
| + Debt | €5,280 | €4,830 | €3,064 | €3,099 |
| Enterprise Value | €28,470 | €23,637 | €20,658 | €21,917 |
| Revenue | €12,799 | €10,627 | €8,390 | €11,444 |
| % Growth | 20.4% | 26.7% | -26.7% | – |
| Gross Profit | €4,245 | €2,611 | €2,781 | €4,187 |
| % Margin | 33.2% | 24.6% | 33.1% | 36.6% |
| EBITDA | €561 | €822 | €1,313 | €1,454 |
| % Margin | 4.4% | 7.7% | 15.6% | 12.7% |
| Net Income | €250 | €2,137 | €460 | €872 |
| % Margin | 2% | 20.1% | 5.5% | 7.6% |
| EPS Diluted | 0.94 | -2.82 | 2.61 | 5.04 |
| % Growth | 133.3% | -208% | -48.2% | – |
| Operating Cash Flow | €1,778 | €1,265 | €923 | €1,427 |
| Capital Expenditures | -€764 | -€555 | -€644 | -€433 |
| Free Cash Flow | €1,014 | €710 | €279 | €994 |