DSV A/S
DSDVY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $167 | $151 | $236 | $182 |
| % Growth | 10.8% | -36% | 29.3% | – |
| Cost of Goods Sold | $124 | $107 | $184 | $145 |
| Gross Profit | $43 | $44 | $52 | $38 |
| % Margin | 25.7% | 29.1% | 22.1% | 20.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $4 |
| SG&A Expenses | $0 | $21 | $6 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $27 | $5 | $27 | $17 |
| Operating Expenses | $27 | $26 | $27 | $21 |
| Operating Income | $16 | $18 | $25 | $16 |
| % Margin | 9.6% | 11.8% | 10.7% | 8.9% |
| Other Income/Exp. Net | -$3 | -$1 | -$2 | -$1 |
| Pre-Tax Income | $13 | $16 | $23 | $15 |
| Tax Expense | $3 | $4 | $6 | $4 |
| Net Income | $10 | $12 | $18 | $11 |
| % Margin | 6% | 8.2% | 7.5% | 6.1% |
| EPS | 23.55 | 28.55 | 38.64 | 24.63 |
| % Growth | -17.5% | -26.1% | 56.9% | – |
| EPS Diluted | 23.5 | 28.57 | 38.1 | 24.1 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $6 | $5 | $5 | $4 |
| EBITDA | $21 | $23 | $30 | $20 |
| % Margin | 12.7% | 15.4% | 12.6% | 11% |