DSV A/S
DSDVF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11,287 | $61,983 | $41,680 | $43,514 |
| % Growth | -81.8% | 48.7% | -4.2% | – |
| Cost of Goods Sold | $9,984 | $44,742 | $30,689 | $32,726 |
| Gross Profit | $1,303 | $17,241 | $10,991 | $10,788 |
| % Margin | 11.5% | 27.8% | 26.4% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $451 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $12,516 | $7,131 | $6,852 |
| Operating Expenses | $451 | $12,516 | $7,131 | $6,852 |
| Operating Income | $852 | $4,725 | $3,860 | $3,936 |
| % Margin | 7.5% | 7.6% | 9.3% | 9% |
| Other Income/Exp. Net | -$344 | -$1,438 | -$136 | -$1,029 |
| Pre-Tax Income | $508 | $3,287 | $3,724 | $2,907 |
| Tax Expense | $169 | $931 | $912 | $682 |
| Net Income | $322 | $2,330 | $2,797 | $2,210 |
| % Margin | 2.8% | 3.8% | 6.7% | 5.1% |
| EPS | 1.36 | 9.9 | 11.9 | 10.64 |
| % Growth | -86.3% | -16.8% | 11.8% | – |
| EPS Diluted | 1.36 | 9.9 | 11.9 | 10.64 |
| Weighted Avg Shares Out | 236 | 235 | 215 | 208 |
| Weighted Avg Shares Out Dil | 236 | 235 | 215 | 208 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $336 | $664 | $521 |
| Interest Expense | $145 | $957 | $800 | $323 |
| Depreciation & Amortization | $383 | $2,210 | $1,513 | $1,538 |
| EBITDA | $1,036 | $6,454 | $6,037 | $4,768 |
| % Margin | 9.2% | 10.4% | 14.5% | 11% |