Disco Corporation
DSCSY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $393 | $308 | $284 | $254 |
| % Growth | 27.9% | 8.2% | 12% | – |
| Cost of Goods Sold | $116 | $99 | $100 | $100 |
| Gross Profit | $278 | $209 | $184 | $154 |
| % Margin | 70.6% | 67.8% | 64.9% | 60.7% |
| R&D Expenses | $32 | $27 | $22 | $20 |
| G&A Expenses | $76 | $57 | $49 | $41 |
| SG&A Expenses | $111 | $60 | $52 | $43 |
| Sales & Mktg Exp. | $3 | $3 | $2 | $1 |
| Other Operating Expenses | -$32 | $0 | $0 | $0 |
| Operating Expenses | $111 | $87 | $74 | $62 |
| Operating Income | $167 | $121 | $110 | $91 |
| % Margin | 42.4% | 39.5% | 38.8% | 36% |
| Other Income/Exp. Net | $1 | -$7 | $2 | $1 |
| Pre-Tax Income | $168 | $115 | $113 | $92 |
| Tax Expense | $44 | $30 | $30 | $26 |
| Net Income | $124 | $84 | $83 | $66 |
| % Margin | 31.5% | 27.4% | 29.2% | 26.1% |
| EPS | 114.33 | 77.43 | 76.55 | 61.17 |
| % Growth | 47.7% | 1.1% | 25.1% | – |
| EPS Diluted | 114.33 | 77.43 | 76.3 | 60.96 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $12 | $11 | $10 | $9 |
| EBITDA | $179 | $133 | $121 | $100 |
| % Margin | 45.5% | 43.1% | 42.5% | 39.4% |