ADF Group Inc.
DRX.TO · TSX
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$60 | CA$72 | CA$7 | CA$7 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$112 | CA$126 | CA$134 | CA$72 |
| Inventory | CA$13 | CA$14 | CA$11 | CA$10 |
| Other Curr. Assets | CA$4 | CA$4 | CA$2 | CA$2 |
| Total Curr. Assets | CA$190 | CA$216 | CA$154 | CA$91 |
| Property Plant & Equip (Net) | CA$114 | CA$108 | CA$112 | CA$105 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$4 | CA$4 | CA$4 | CA$3 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$1 | CA$1 | CA$1 |
| Total NC Assets | CA$118 | CA$113 | CA$117 | CA$110 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$308 | CA$329 | CA$272 | CA$201 |
| Liabilities | – | – | – | – |
| Payables | CA$21 | CA$24 | CA$19 | CA$15 |
| Short-Term Debt | CA$5 | CA$4 | CA$3 | CA$4 |
| Tax Payable | CA$0 | CA$2 | CA$4 | CA$1 |
| Deferred Revenue | CA$11 | CA$46 | CA$45 | CA$14 |
| Other Curr. Liab. | CA$43 | CA$29 | CA$18 | CA$18 |
| Total Curr. Liab. | CA$80 | CA$105 | CA$89 | CA$52 |
| LT Debt | CA$41 | CA$45 | CA$48 | CA$32 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17 | CA$16 | CA$9 | CA$8 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$58 | CA$61 | CA$58 | CA$40 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$4 | CA$4 | CA$5 |
| Total Liabilities | CA$139 | CA$166 | CA$147 | CA$93 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62 | CA$68 | CA$68 | CA$68 |
| Retained Earnings | CA$86 | CA$79 | CA$42 | CA$28 |
| AOCI | CA$16 | CA$8 | CA$8 | CA$6 |
| Other Equity | CA$6 | CA$6 | -CA$110 | -CA$96 |
| Total Equity | CA$169 | CA$162 | CA$125 | CA$108 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$308 | CA$329 | CA$272 | CA$201 |
| Net Debt | -CA$14 | -CA$24 | CA$44 | CA$30 |