ADF Group Inc.
DRX.TO · TSX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$32,707 | CA$50,928 | CA$75,258 | CA$59,983 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$122,385 | CA$115,939 | CA$91,469 | CA$111,987 |
| Inventory | CA$19,218 | CA$18,329 | CA$14,058 | CA$13,489 |
| Other Curr. Assets | CA$6,916 | CA$5,631 | CA$2,798 | CA$4,105 |
| Total Curr. Assets | CA$181,226 | CA$190,827 | CA$183,583 | CA$189,564 |
| Property Plant & Equip (Net) | CA$129,112 | CA$110,479 | CA$111,258 | CA$114,005 |
| Goodwill | CA$254 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$6,922 | CA$5,469 | CA$4,688 | CA$4,328 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$140 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$136,428 | CA$115,948 | CA$115,946 | CA$118,333 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$317,654 | CA$306,775 | CA$299,529 | CA$307,897 |
| Liabilities | – | – | – | – |
| Payables | CA$57,260 | CA$52,941 | CA$50,618 | CA$22,698 |
| Short-Term Debt | CA$5,187 | CA$5,916 | CA$5,173 | CA$4,998 |
| Tax Payable | CA$0 | CA$1,988 | CA$9,178 | CA$0 |
| Deferred Revenue | CA$16,980 | CA$25,253 | CA$9,969 | CA$11,484 |
| Other Curr. Liab. | CA$406 | -CA$775 | CA$0 | CA$41,190 |
| Total Curr. Liab. | CA$79,833 | CA$85,323 | CA$74,938 | CA$80,370 |
| LT Debt | CA$37,553 | CA$38,405 | CA$39,355 | CA$40,631 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$18,949 | CA$16,884 | CA$17,650 | CA$17,449 |
| Other NC Liab. | CA$128 | CA$130 | CA$133 | CA$135 |
| Total NC Liab. | CA$56,630 | CA$55,419 | CA$57,138 | CA$58,215 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,226 | CA$3,015 | CA$3,041 | CA$3,244 |
| Total Liabilities | CA$136,463 | CA$140,742 | CA$132,076 | CA$138,585 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62,847 | CA$58,847 | CA$59,818 | CA$61,754 |
| Retained Earnings | CA$99,971 | CA$90,249 | CA$90,839 | CA$85,843 |
| AOCI | CA$12,415 | CA$10,979 | CA$10,764 | CA$15,536 |
| Other Equity | CA$5,958 | CA$5,958 | CA$6,032 | CA$6,179 |
| Total Equity | CA$181,191 | CA$166,033 | CA$167,453 | CA$169,312 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$317,654 | CA$306,775 | CA$299,529 | CA$307,897 |
| Net Debt | CA$10,033 | -CA$6,607 | -CA$30,730 | -CA$14,354 |