ADF Group Inc.
DRX.TO · TSX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$33 | CA$51 | CA$75 | CA$60 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$122 | CA$116 | CA$91 | CA$112 |
| Inventory | CA$19 | CA$18 | CA$14 | CA$13 |
| Other Curr. Assets | CA$7 | CA$6 | CA$3 | CA$4 |
| Total Curr. Assets | CA$181 | CA$191 | CA$184 | CA$190 |
| Property Plant & Equip (Net) | CA$129 | CA$110 | CA$111 | CA$114 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$7 | CA$5 | CA$5 | CA$4 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$136 | CA$116 | CA$116 | CA$118 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$318 | CA$307 | CA$300 | CA$308 |
| Liabilities | – | – | – | – |
| Payables | CA$57 | CA$53 | CA$51 | CA$23 |
| Short-Term Debt | CA$5 | CA$6 | CA$5 | CA$5 |
| Tax Payable | CA$0 | CA$2 | CA$9 | CA$0 |
| Deferred Revenue | CA$17 | CA$25 | CA$10 | CA$11 |
| Other Curr. Liab. | CA$0 | -CA$1 | CA$0 | CA$41 |
| Total Curr. Liab. | CA$80 | CA$85 | CA$75 | CA$80 |
| LT Debt | CA$38 | CA$38 | CA$39 | CA$41 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$19 | CA$17 | CA$18 | CA$17 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$57 | CA$55 | CA$57 | CA$58 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$3 | CA$3 | CA$3 |
| Total Liabilities | CA$136 | CA$141 | CA$132 | CA$139 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63 | CA$59 | CA$60 | CA$62 |
| Retained Earnings | CA$100 | CA$90 | CA$91 | CA$86 |
| AOCI | CA$12 | CA$11 | CA$11 | CA$16 |
| Other Equity | CA$6 | CA$6 | CA$6 | CA$6 |
| Total Equity | CA$181 | CA$166 | CA$167 | CA$169 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$318 | CA$307 | CA$300 | CA$308 |
| Net Debt | CA$10 | -CA$7 | -CA$31 | -CA$14 |