Driven Brands Holdings Inc.
DRVN · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $536 | $551 | $516 | $564 |
| % Growth | -2.8% | 6.7% | -8.5% | – |
| Cost of Goods Sold | $329 | $268 | $218 | $285 |
| Gross Profit | $207 | $283 | $298 | $279 |
| % Margin | 38.7% | 51.4% | 57.7% | 49.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $183 | $143 | $167 |
| SG&A Expenses | $145 | $210 | $168 | $193 |
| Sales & Mktg Exp. | $0 | $27 | $25 | $26 |
| Other Operating Expenses | $0 | $35 | $68 | $404 |
| Operating Expenses | $145 | $245 | $237 | $597 |
| Operating Income | $62 | $38 | $61 | -$319 |
| % Margin | 11.6% | 6.9% | 11.9% | -56.5% |
| Other Income/Exp. Net | -$23 | -$19 | -$37 | -$52 |
| Pre-Tax Income | $39 | $19 | $25 | -$371 |
| Tax Expense | -$22 | $7 | $7 | -$59 |
| Net Income | $61 | $48 | $6 | -$312 |
| % Margin | 11.4% | 8.6% | 1.1% | -55.3% |
| EPS | 0.37 | 0.29 | 0.034 | -1.91 |
| % Growth | 27.6% | 760.5% | 101.8% | – |
| EPS Diluted | 0.37 | 0.29 | 0.034 | -1.94 |
| Weighted Avg Shares Out | 164 | 163 | 161 | 160 |
| Weighted Avg Shares Out Dil | 165 | 164 | 162 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24 | $31 | $37 | $38 |
| Depreciation & Amortization | $35 | $42 | $37 | $54 |
| EBITDA | $98 | $92 | $98 | -$280 |
| % Margin | 18.2% | 16.8% | 19% | -49.5% |