DIRTT Environmental Solutions Ltd.
DRT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$29,288 | CA$24,744 | CA$10,821 | CA$60,313 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$19,910 | CA$16,271 | CA$21,810 | CA$17,540 |
| Inventory | CA$15,109 | CA$16,577 | CA$22,251 | CA$18,457 |
| Other Curr. Assets | CA$2,852 | CA$5,933 | CA$7,243 | CA$7,494 |
| Total Curr. Assets | CA$67,159 | CA$63,525 | CA$62,125 | CA$103,804 |
| Property Plant & Equip (Net) | CA$45,568 | CA$54,890 | CA$72,012 | CA$82,577 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,548 | CA$2,450 | CA$4,406 | CA$7,395 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,945 | CA$3,452 | CA$5,110 | CA$5,663 |
| Total NC Assets | CA$51,061 | CA$60,792 | CA$81,528 | CA$95,635 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$118,220 | CA$124,317 | CA$143,653 | CA$199,439 |
| Liabilities | – | – | – | – |
| Payables | CA$11,243 | CA$12,378 | CA$8,944 | CA$7,820 |
| Short-Term Debt | CA$6,268 | CA$6,280 | CA$9,334 | CA$9,537 |
| Tax Payable | CA$0 | CA$289 | CA$0 | CA$0 |
| Deferred Revenue | CA$4,028 | CA$5,290 | CA$4,866 | CA$2,420 |
| Other Curr. Liab. | CA$8,036 | CA$9,511 | CA$12,854 | CA$17,310 |
| Total Curr. Liab. | CA$29,575 | CA$33,748 | CA$35,998 | CA$37,087 |
| LT Debt | CA$46,055 | CA$83,468 | CA$89,663 | CA$94,586 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$46,055 | CA$83,468 | CA$89,663 | CA$94,586 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$30,344 | CA$34,124 | CA$45,374 | CA$47,390 |
| Total Liabilities | CA$75,630 | CA$117,216 | CA$125,661 | CA$131,673 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$219,023 | CA$196,128 | CA$191,347 | CA$181,782 |
| Retained Earnings | -CA$166,098 | -CA$180,856 | -CA$166,272 | -CA$111,300 |
| AOCI | -CA$18,541 | -CA$16,125 | -CA$16,106 | -CA$15,916 |
| Other Equity | CA$8,206 | CA$7,954 | CA$9,023 | CA$13,200 |
| Total Equity | CA$42,590 | CA$7,101 | CA$17,992 | CA$67,766 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$118,220 | CA$124,317 | CA$143,653 | CA$199,439 |
| Net Debt | CA$23,035 | CA$65,004 | CA$88,176 | CA$43,810 |