DroneShield Limited
DRSHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $73 | $34 | $24 | $43 |
| % Growth | 112% | 42.7% | -43.9% | – |
| Cost of Goods Sold | $25 | $10 | $7 | $13 |
| Gross Profit | $48 | $25 | $17 | $30 |
| % Margin | 65.5% | 71.7% | 72.4% | 70.1% |
| R&D Expenses | $20 | $13 | $9 | $7 |
| G&A Expenses | $14 | $10 | $7 | $7 |
| SG&A Expenses | $27 | $19 | $14 | $17 |
| Sales & Mktg Exp. | $10 | $7 | $4 | $8 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $46 | $32 | $23 | $24 |
| Operating Income | $1 | -$8 | -$5 | $6 |
| % Margin | 1.7% | -22% | -22.1% | 14.2% |
| Other Income/Exp. Net | $4 | $0 | $0 | $0 |
| Pre-Tax Income | $5 | -$2 | -$5 | $6 |
| Tax Expense | $3 | -$5 | -$0 | -$6 |
| Net Income | $2 | $3 | -$5 | $12 |
| % Margin | 2.9% | 10.2% | -20% | 28.7% |
| EPS | 0.002 | 0.006 | -0.008 | 0.026 |
| % Growth | -57.9% | 173.1% | -129.9% | – |
| EPS Diluted | 0.002 | 0.006 | -0.008 | 0.026 |
| Weighted Avg Shares Out | 1,062 | 611 | 615 | 459 |
| Weighted Avg Shares Out Dil | 922 | 611 | 615 | 464 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $5 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $1 | $1 |
| EBITDA | $4 | $1 | -$5 | $7 |
| % Margin | 5.3% | 3.4% | -19% | 16.1% |