DroneShield Limited
DRSHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $54 | $17 | $10 |
| % Growth | 6.4% | 221.8% | 60.6% | – |
| Cost of Goods Sold | $16 | $15 | $5 | $3 |
| Gross Profit | $41 | $39 | $12 | $8 |
| % Margin | 71.7% | 72% | 70.4% | 72.8% |
| R&D Expenses | $22 | $11 | $7 | $6 |
| G&A Expenses | $22 | $11 | $4 | $5 |
| SG&A Expenses | $33 | $22 | $9 | $9 |
| Sales & Mktg Exp. | $11 | $12 | $3 | $3 |
| Other Operating Expenses | $4 | $3 | $0 | $0 |
| Operating Expenses | $58 | $36 | $15 | $14 |
| Operating Income | -$17 | $3 | -$3 | -$7 |
| % Margin | -29.8% | 4.8% | -19% | -64.3% |
| Other Income/Exp. Net | $10 | $1 | $0 | $0 |
| Pre-Tax Income | -$7 | $3 | -$3 | -$6 |
| Tax Expense | -$5 | -$6 | -$2 | -$1 |
| Net Income | -$1 | $9 | -$1 | -$5 |
| % Margin | -2.3% | 17.3% | -5.6% | -50.7% |
| EPS | -0.002 | 0.02 | -0.002 | -0.013 |
| % Growth | -110.9% | 1,013.6% | 83.5% | – |
| EPS Diluted | -0.002 | 0.02 | -0.002 | -0.013 |
| Weighted Avg Shares Out | 611 | 467 | 430 | 398 |
| Weighted Avg Shares Out Dil | 611 | 464 | 430 | 398 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $2 | $0 | $0 |
| EBITDA | -$3 | $3 | -$3 | -$6 |
| % Margin | -4.7% | 4.7% | -16.3% | -58.2% |