Leonardo DRS, Inc.
DRS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,529,840 | $5,260,500 | $2,747,700 | $1,365,900 |
| - Cash | $598,000 | $467,000 | $306,000 | $240,000 |
| + Debt | $458,000 | $497,000 | $487,000 | $490,000 |
| Enterprise Value | $8,389,840 | $5,290,500 | $2,928,700 | $1,615,900 |
| Revenue | $3,234,000 | $2,826,000 | $2,693,000 | $2,879,000 |
| % Growth | 14.4% | 4.9% | -6.5% | – |
| Gross Profit | $736,000 | $648,000 | $575,000 | $547,000 |
| % Margin | 22.8% | 22.9% | 21.4% | 19% |
| EBITDA | $376,000 | $313,000 | $624,000 | $293,000 |
| % Margin | 11.6% | 11.1% | 23.2% | 10.2% |
| Net Income | $213,000 | $168,000 | $405,000 | $154,000 |
| % Margin | 6.6% | 5.9% | 15% | 5.3% |
| EPS Diluted | 0.8 | 0.64 | 1.88 | 1.06 |
| % Growth | 25% | -66% | 77.4% | – |
| Operating Cash Flow | $271,000 | $205,000 | $33,000 | $178,000 |
| Capital Expenditures | -$85,000 | -$60,000 | -$65,000 | -$60,000 |
| Free Cash Flow | $186,000 | $145,000 | -$32,000 | $118,000 |