Leonardo DRS, Inc.
DRS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,234,000 | $2,826,000 | $2,693,000 | $2,879,000 |
| % Growth | 14.4% | 4.9% | -6.5% | – |
| Cost of Goods Sold | $2,498,000 | $2,178,000 | $2,118,000 | $2,332,000 |
| Gross Profit | $736,000 | $648,000 | $575,000 | $547,000 |
| % Margin | 22.8% | 22.9% | 21.4% | 19% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $414,000 | $384,000 | $357,000 | $293,000 |
| SG&A Expenses | $414,000 | $384,000 | $357,000 | $293,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $29,000 | $33,000 | -$343,000 | $18,000 |
| Operating Expenses | $443,000 | $417,000 | $14,000 | $311,000 |
| Operating Income | $293,000 | $231,000 | $561,000 | $236,000 |
| % Margin | 9.1% | 8.2% | 20.8% | 8.2% |
| Other Income/Exp. Net | -$29,000 | -$39,000 | -$36,000 | -$36,000 |
| Pre-Tax Income | $264,000 | $192,000 | $525,000 | $200,000 |
| Tax Expense | $51,000 | $24,000 | $120,000 | $46,000 |
| Net Income | $213,000 | $168,000 | $405,000 | $154,000 |
| % Margin | 6.6% | 5.9% | 15% | 5.3% |
| EPS | 0.81 | 0.64 | 1.88 | 1.06 |
| % Growth | 26.6% | -66% | 77.4% | – |
| EPS Diluted | 0.8 | 0.64 | 1.88 | 1.06 |
| Weighted Avg Shares Out | 264,000 | 262,500 | 215,000 | 145,000 |
| Weighted Avg Shares Out Dil | 267,700 | 264,000 | 215,000 | 145,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $21,000 | $36,000 | $34,000 | $35,000 |
| Depreciation & Amortization | $91,000 | $85,000 | $65,000 | $58,000 |
| EBITDA | $376,000 | $313,000 | $624,000 | $293,000 |
| % Margin | 11.6% | 11.1% | 23.2% | 10.2% |