Dr. Ing. h.c. F. Porsche AG
DRPRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $40 | $41 | $38 | $33 |
| % Growth | -1.1% | 7.7% | 13.6% | – |
| Cost of Goods Sold | $30 | $29 | $27 | $24 |
| Gross Profit | $10 | $12 | $11 | $9 |
| % Margin | 25.8% | 29% | 28.4% | 27.1% |
| R&D Expenses | $0 | $2 | $1 | $2 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $5 | $5 | $4 | $4 |
| Sales & Mktg Exp. | $3 | $3 | $2 | $2 |
| Other Operating Expenses | -$0 | -$2 | $0 | $0 |
| Operating Expenses | $5 | $4 | -$4 | -$4 |
| Operating Income | $6 | $7 | $7 | $6 |
| % Margin | 14.1% | 18% | 19.3% | 16.9% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $5 | $7 | $7 | $6 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $4 | $5 | $5 | $4 |
| % Margin | 9% | 12.7% | 13.2% | 12.2% |
| EPS | 0.4 | 0.57 | 0.55 | 0.44 |
| % Growth | -29.8% | 3.6% | 25% | – |
| EPS Diluted | 0.4 | 0.57 | 0.55 | 0.44 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $3 | $3 |
| EBITDA | $10 | $11 | $10 | $9 |
| % Margin | 23.8% | 27.4% | 27.6% | 26.6% |