Dream International Limited
DRMMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,578 | $3,156 | $2,294 | $2,863 |
| % Growth | -18.3% | 37.6% | -19.9% | – |
| Cost of Goods Sold | $2,061 | $2,452 | $1,744 | $2,095 |
| Gross Profit | $518 | $704 | $550 | $768 |
| % Margin | 20.1% | 22.3% | 24% | 26.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $169 | $190 | $188 | $182 |
| SG&A Expenses | $211 | $228 | $220 | $214 |
| Sales & Mktg Exp. | $42 | $37 | $32 | $31 |
| Other Operating Expenses | -$87 | -$107 | -$19 | -$62 |
| Operating Expenses | $124 | $121 | $201 | $152 |
| Operating Income | $393 | $583 | $349 | $619 |
| % Margin | 15.3% | 18.5% | 15.2% | 21.6% |
| Other Income/Exp. Net | -$3 | -$4 | -$2 | -$2 |
| Pre-Tax Income | $390 | $579 | $348 | $617 |
| Tax Expense | $83 | $120 | $69 | $121 |
| Net Income | $307 | $460 | $279 | $496 |
| % Margin | 11.9% | 14.6% | 12.2% | 17.3% |
| EPS | 0.45 | 0.68 | 0.41 | 0.73 |
| % Growth | -33.8% | 65.9% | -43.8% | – |
| EPS Diluted | 0.45 | 0.68 | 0.41 | 0.73 |
| Weighted Avg Shares Out | 677 | 677 | 677 | 677 |
| Weighted Avg Shares Out Dil | 677 | 677 | 677 | 677 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $48 | $0 | $35 |
| Interest Expense | $4 | $7 | $1 | $0 |
| Depreciation & Amortization | $52 | $113 | $70 | $65 |
| EBITDA | $446 | $697 | $419 | $636 |
| % Margin | 17.3% | 22.1% | 18.3% | 22.2% |