Dream Unlimited Corp.
DRM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$83,881 | CA$60,203 | CA$47,633 | CA$52,564 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$325,222 | CA$267,395 | CA$260,000 | CA$290,677 |
| Inventory | CA$824,171 | CA$895,127 | CA$865,273 | CA$794,143 |
| Other Curr. Assets | CA$57,297 | CA$84,052 | CA$74,098 | CA$19,697 |
| Total Curr. Assets | CA$1,290,571 | CA$1,311,059 | CA$1,248,973 | CA$1,158,986 |
| Property Plant & Equip (Net) | CA$9,048 | CA$11,451 | CA$13,831 | CA$9,518 |
| Goodwill | CA$13,576 | CA$13,576 | CA$13,576 | CA$13,576 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$674,316 | CA$717,783 | CA$1,022,954 | CA$960,759 |
| Tax Assets | CA$0 | CA$1,808,032 | CA$3,956,494 | CA$1,322,789 |
| Other NC Assets | CA$1,933,541 | CA$11,941 | -CA$2,299,334 | CA$1,333,101 |
| Total NC Assets | CA$2,630,481 | CA$2,562,783 | CA$2,707,521 | CA$2,329,688 |
| Other Assets | CA$0 | CA$1,680 | CA$0 | CA$0 |
| Total Assets | CA$3,921,052 | CA$3,875,522 | CA$3,956,494 | CA$3,488,674 |
| Liabilities | – | – | – | – |
| Payables | CA$65,652 | CA$71,531 | CA$94,975 | CA$40,503 |
| Short-Term Debt | CA$4,522 | CA$3,241 | CA$3,062 | CA$2,631 |
| Tax Payable | CA$19,322 | CA$79,964 | CA$57,363 | CA$59,721 |
| Deferred Revenue | CA$38,470 | CA$78,933 | CA$56,006 | CA$54,423 |
| Other Curr. Liab. | CA$170,639 | CA$277,944 | CA$101,993 | CA$205,438 |
| Total Curr. Liab. | CA$298,605 | CA$511,613 | CA$302,452 | CA$309,421 |
| LT Debt | CA$1,871,411 | CA$1,819,175 | CA$1,206,851 | CA$857,822 |
| Deferred Rev, NC | CA$1,290 | CA$1,462 | CA$9,676 | CA$54,423 |
| Deferred Tax Liab, NC | CA$72,825 | CA$102,321 | CA$132,530 | CA$103,699 |
| Other NC Liab. | CA$176,148 | CA$247,299 | CA$751,293 | CA$283,099 |
| Total NC Liab. | CA$2,120,918 | CA$2,168,795 | CA$2,100,350 | CA$1,353,466 |
| Other Liabilities | CA$0 | -CA$208,945 | CA$0 | CA$0 |
| Cap. Leases | CA$1,579 | CA$10,088 | CA$10,432 | CA$11,602 |
| Total Liabilities | CA$2,419,523 | CA$2,471,463 | CA$2,402,802 | CA$2,066,461 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$1,485,636 | CA$1,366,433 |
| Common Stock | CA$957,333 | CA$962,027 | CA$968,076 | CA$972,917 |
| Retained Earnings | CA$1,465,342 | CA$1,346,678 | CA$1,485,636 | CA$1,366,433 |
| AOCI | CA$12,361 | CA$18,947 | CA$26,475 | CA$11,739 |
| Other Equity | -CA$933,507 | -CA$923,593 | -CA$2,412,131 | -CA$2,295,309 |
| Total Equity | CA$1,501,529 | CA$1,404,059 | CA$1,553,692 | CA$1,422,213 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$1,579,836 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,921,052 | CA$3,875,522 | CA$3,956,494 | CA$3,488,674 |
| Net Debt | CA$1,792,052 | CA$1,762,213 | CA$1,162,280 | CA$807,889 |