Dream Unlimited Corp.
DRM.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$80,178 | CA$75,670 | CA$67,122 | CA$83,881 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$58,620 |
| Receivables | CA$205,504 | CA$227,673 | CA$204,668 | CA$325,222 |
| Inventory | CA$862,845 | CA$851,541 | CA$827,365 | CA$824,171 |
| Other Curr. Assets | CA$41,865 | CA$7,093 | CA$5,570 | -CA$14,974 |
| Total Curr. Assets | CA$1,208,371 | CA$1,178,574 | CA$1,120,476 | CA$1,290,571 |
| Property Plant & Equip (Net) | CA$8,347 | CA$8,677 | CA$8,911 | CA$9,048 |
| Goodwill | CA$12,028 | CA$12,028 | CA$12,028 | CA$13,576 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$591,839 | CA$657,730 | CA$679,783 | CA$674,316 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,102,799 | CA$2,031,597 | CA$2,025,579 | CA$1,933,541 |
| Total NC Assets | CA$2,715,013 | CA$2,710,032 | CA$2,726,301 | CA$2,630,481 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,923,384 | CA$3,888,606 | CA$3,846,777 | CA$3,921,052 |
| Liabilities | – | – | – | – |
| Payables | CA$69,636 | CA$71,032 | CA$55,882 | CA$65,652 |
| Short-Term Debt | CA$2,319 | CA$2,239 | CA$1,505 | CA$3,988 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$19,322 |
| Deferred Revenue | CA$46,638 | CA$46,756 | CA$40,020 | CA$38,470 |
| Other Curr. Liab. | CA$75,811 | CA$70,353 | CA$70,819 | CA$75,825 |
| Total Curr. Liab. | CA$312,986 | CA$300,570 | CA$260,082 | CA$298,605 |
| LT Debt | CA$1,963,235 | CA$1,919,287 | CA$1,870,442 | CA$1,870,366 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$1,290 |
| Deferred Tax Liab, NC | CA$52,591 | CA$56,895 | CA$63,919 | CA$72,825 |
| Other NC Liab. | CA$160,153 | CA$156,601 | CA$166,171 | CA$176,148 |
| Total NC Liab. | CA$2,175,979 | CA$2,134,051 | CA$2,101,664 | CA$2,120,918 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,470 | CA$1,741 | CA$1,645 | CA$1,579 |
| Total Liabilities | CA$2,488,965 | CA$2,434,621 | CA$2,361,746 | CA$2,419,523 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$959,057 | CA$958,756 | CA$963,136 | CA$957,333 |
| Retained Earnings | CA$1,396,136 | CA$1,417,945 | CA$1,450,081 | CA$1,465,342 |
| AOCI | CA$12,084 | CA$12,201 | CA$9,048 | CA$12,361 |
| Other Equity | -CA$944,577 | -CA$944,577 | -CA$944,577 | -CA$944,577 |
| Total Equity | CA$1,434,419 | CA$1,453,985 | CA$1,485,031 | CA$1,501,529 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,923,384 | CA$3,888,606 | CA$3,846,777 | CA$3,921,052 |
| Net Debt | CA$1,885,376 | CA$1,845,856 | CA$1,804,825 | CA$1,790,473 |