Dream Unlimited Corp.
DRM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$84 | CA$60 | CA$48 | CA$53 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$325 | CA$267 | CA$260 | CA$291 |
| Inventory | CA$824 | CA$895 | CA$865 | CA$794 |
| Other Curr. Assets | CA$57 | CA$84 | CA$74 | CA$20 |
| Total Curr. Assets | CA$1,291 | CA$1,311 | CA$1,249 | CA$1,159 |
| Property Plant & Equip (Net) | CA$9 | CA$11 | CA$14 | CA$10 |
| Goodwill | CA$14 | CA$14 | CA$14 | CA$14 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$674 | CA$718 | CA$1,023 | CA$961 |
| Tax Assets | CA$0 | CA$1,808 | CA$3,956 | CA$1,323 |
| Other NC Assets | CA$1,934 | CA$12 | -CA$2,299 | CA$1,333 |
| Total NC Assets | CA$2,630 | CA$2,563 | CA$2,708 | CA$2,330 |
| Other Assets | CA$0 | CA$2 | CA$0 | CA$0 |
| Total Assets | CA$3,921 | CA$3,876 | CA$3,956 | CA$3,489 |
| Liabilities | – | – | – | – |
| Payables | CA$66 | CA$72 | CA$95 | CA$41 |
| Short-Term Debt | CA$5 | CA$3 | CA$3 | CA$3 |
| Tax Payable | CA$19 | CA$80 | CA$57 | CA$60 |
| Deferred Revenue | CA$38 | CA$79 | CA$56 | CA$54 |
| Other Curr. Liab. | CA$171 | CA$278 | CA$102 | CA$205 |
| Total Curr. Liab. | CA$299 | CA$512 | CA$302 | CA$309 |
| LT Debt | CA$1,871 | CA$1,819 | CA$1,207 | CA$858 |
| Deferred Rev, NC | CA$1 | CA$1 | CA$10 | CA$54 |
| Deferred Tax Liab, NC | CA$73 | CA$102 | CA$133 | CA$104 |
| Other NC Liab. | CA$176 | CA$247 | CA$751 | CA$283 |
| Total NC Liab. | CA$2,121 | CA$2,169 | CA$2,100 | CA$1,353 |
| Other Liabilities | CA$0 | -CA$209 | CA$0 | CA$0 |
| Cap. Leases | CA$2 | CA$10 | CA$10 | CA$12 |
| Total Liabilities | CA$2,420 | CA$2,471 | CA$2,403 | CA$2,066 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$1,486 | CA$1,366 |
| Common Stock | CA$957 | CA$962 | CA$968 | CA$973 |
| Retained Earnings | CA$1,465 | CA$1,347 | CA$1,486 | CA$1,366 |
| AOCI | CA$12 | CA$19 | CA$26 | CA$12 |
| Other Equity | -CA$934 | -CA$924 | -CA$2,412 | -CA$2,295 |
| Total Equity | CA$1,502 | CA$1,404 | CA$1,554 | CA$1,422 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$1,580 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,921 | CA$3,876 | CA$3,956 | CA$3,489 |
| Net Debt | CA$1,792 | CA$1,762 | CA$1,162 | CA$808 |