Darktrace plc

DRKTY · OTC
Analyze with AI
12/31/2023
6/30/2023
12/31/2022
6/30/2022
Revenue$330,303$286,171$259,259$224,609
% Growth15.4%10.4%15.4%
Cost of Goods Sold$35,515$29,012$26,630$24,197
Gross Profit$294,788$257,159$232,629$200,412
% Margin89.2%89.9%89.7%89.2%
R&D Expenses$23,799$22,184$25,710$28,609
G&A Expenses$49,736$51,988$62,507$47,972
SG&A Expenses$225,299$201,867$201,350$178,859
Sales & Mktg Exp.$175,563$149,879$138,843$130,887
Other Operating Expenses$0$0$0$0
Operating Expenses$248,800$221,224$232,052$199,689
Operating Income$46,000$34,444$4,195$5,787
% Margin13.9%12%1.6%2.6%
Other Income/Exp. Net$4,456$4,656-$2,260-$6,061
Pre-Tax Income$50,456$39,100$1,935-$274
Tax Expense-$2,062-$19,277$1,354$2,417
Net Income$52,518$58,377$581-$2,691
% Margin15.9%20.4%0.2%-1.2%
EPS0.080.090.001-0.004
% Growth-10.6%11,087.5%120.5%
EPS Diluted0.0810.0880.001-0.004
Weighted Avg Shares Out656,483651,980693,317693,317
Weighted Avg Shares Out Dil652,058662,544693,278693,317
Supplemental Information
Interest Income$4,468$3,165$1,358$997
Interest Expense$0$0$0$0
Depreciation & Amortization$14,113$12,545$12,511$11,320
EBITDA$60,113$46,989$16,706$17,107
% Margin18.2%16.4%6.4%7.6%