Dream Homes & Development Corporation

DREM · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$4,973$5,656$6,311$3,885
% Growth-12.1%-10.4%62.4%
Cost of Goods Sold$2,710$4,571$5,231$3,107
Gross Profit$2,263$1,086$1,080$778
% Margin45.5%19.2%17.1%20%
R&D Expenses$0$0$0$0
G&A Expenses$760$0$0$0
SG&A Expenses$760$1,011$872$819
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$3$6$2$7
Operating Expenses$763$1,017$874$825
Operating Income$1,500$69$206-$48
% Margin30.2%1.2%3.3%-1.2%
Other Income/Exp. Net-$280-$166-$51-$123
Pre-Tax Income$1,220-$97$154-$170
Tax Expense$344$0$0$0
Net Income$376-$97$154-$293
% Margin7.6%-1.7%2.4%-7.5%
EPS0.008-0.0030.004-0.009
% Growth420%-158.1%150.6%
EPS Diluted0.008-0.0030.004-0.009
Weighted Avg Shares Out47,12839,19035,82434,488
Weighted Avg Shares Out Dil47,12839,19035,82434,488
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$82$166$103$123
Depreciation & Amortization$3$6$2$7
EBITDA$1,306$75$208-$41
% Margin26.3%1.3%3.3%-1.1%