DSwiss, Inc.
DQWS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,113 | $1,470 | $1,849 | $1,959 |
| % Growth | 111.8% | -20.5% | -5.6% | – |
| Cost of Goods Sold | $2,490 | $1,111 | $1,404 | $1,460 |
| Gross Profit | $623 | $359 | $445 | $499 |
| % Margin | 20% | 24.4% | 24.1% | 25.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $604 | $411 | $445 | $353 |
| SG&A Expenses | $604 | $411 | $445 | $353 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $604 | $368 | $446 | $355 |
| Operating Income | $20 | -$53 | $4 | $153 |
| % Margin | 0.6% | -3.6% | 0.2% | 7.8% |
| Other Income/Exp. Net | $12 | $4 | -$1 | $6 |
| Pre-Tax Income | $30 | -$49 | -$2 | $150 |
| Tax Expense | $8 | $1 | $1 | $0 |
| Net Income | $22 | -$50 | -$14 | $173 |
| % Margin | 0.7% | -3.4% | -0.8% | 8.9% |
| EPS | 0 | -0 | -0 | 0.001 |
| % Growth | 150% | -100% | -112.5% | – |
| EPS Diluted | 0 | -0 | -0 | 0.001 |
| Weighted Avg Shares Out | 206,905 | 206,905 | 206,905 | 206,905 |
| Weighted Avg Shares Out Dil | 206,905 | 206,905 | 206,905 | 206,905 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $3 | $6 | $3 |
| Depreciation & Amortization | $19 | $66 | $73 | $66 |
| EBITDA | $50 | $20 | $77 | $219 |
| % Margin | 1.6% | 1.4% | 4.2% | 11.2% |