Domino's Pizza Enterprises Limited
DPZUF · OTC
6/30/2025 | 12/29/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,134,750 | $1,165,375 | $1,104,538 | $1,268,320 |
| % Growth | -2.6% | 5.5% | -12.9% | – |
| Cost of Goods Sold | $822,952 | $797,361 | $751,100 | $945,332 |
| Gross Profit | $311,798 | $368,014 | $353,438 | $322,988 |
| % Margin | 27.5% | 31.6% | 32% | 25.5% |
| R&D Expenses | $0 | $0 | $31,339 | $0 |
| G&A Expenses | $370,654 | $26,263 | $25,678 | $13,663 |
| SG&A Expenses | $228,367 | $141,987 | $120,931 | $225,550 |
| Sales & Mktg Exp. | $112,948 | $115,724 | $95,253 | $61,977 |
| Other Operating Expenses | $0 | $0 | $0 | -$6,583 |
| Operating Expenses | $228,367 | $141,987 | $152,270 | $218,967 |
| Operating Income | $83,431 | $226,027 | $201,168 | $104,021 |
| % Margin | 7.4% | 19.4% | 18.2% | 8.2% |
| Other Income/Exp. Net | -$45,638 | -$256,052 | -$156,398 | -$49,257 |
| Pre-Tax Income | $37,793 | -$30,025 | $44,770 | $54,764 |
| Tax Expense | $19,327 | -$7,855 | $10,201 | $25,875 |
| Net Income | $18,466 | -$22,170 | $37,930 | $58,029 |
| % Margin | 1.6% | -1.9% | 3.4% | 4.6% |
| EPS | 0.2 | -0.24 | 0.35 | 0.65 |
| % Growth | 183.3% | -168.6% | -46.2% | – |
| EPS Diluted | 0.2 | -0.24 | 0.38 | 0.65 |
| Weighted Avg Shares Out | 94,448 | 91,612 | 99,319 | 89,814 |
| Weighted Avg Shares Out Dil | 94,448 | 91,612 | 90,451 | 89,814 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,402 | $0 | $12,530 | $7,090 |
| Interest Expense | $16,918 | $14,966 | $40,496 | $21,501 |
| Depreciation & Amortization | $71,003 | $77,532 | $29,884 | $77,430 |
| EBITDA | $125,714 | $155,229 | $116,389 | $128,070 |
| % Margin | 11.1% | 13.3% | 10.5% | 10.1% |