Domino's Pizza, Inc.
DPZ · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,706 | $4,479 | $4,537 | $4,357 |
| % Growth | 5.1% | -1.3% | 4.1% | – |
| Cost of Goods Sold | $2,858 | $2,752 | $2,889 | $2,669 |
| Gross Profit | $1,849 | $1,727 | $1,649 | $1,688 |
| % Margin | 39.3% | 38.6% | 36.3% | 38.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $459 | $435 | $417 | $428 |
| SG&A Expenses | $969 | $908 | $902 | $908 |
| Sales & Mktg Exp. | $510 | $473 | $485 | $480 |
| Other Operating Expenses | $0 | -$1 | -$21 | $0 |
| Operating Expenses | $970 | $906 | $881 | $908 |
| Operating Income | $879 | $820 | $768 | $780 |
| % Margin | 18.7% | 18.3% | 16.9% | 17.9% |
| Other Income/Exp. Net | -$157 | -$167 | -$195 | -$155 |
| Pre-Tax Income | $722 | $652 | $573 | $626 |
| Tax Expense | $138 | $133 | $121 | $115 |
| Net Income | $584 | $519 | $452 | $510 |
| % Margin | 12.4% | 11.6% | 10% | 11.7% |
| EPS | 16.82 | 14.8 | 12.66 | 13.72 |
| % Growth | 13.6% | 16.9% | -7.7% | – |
| EPS Diluted | 16.76 | 14.66 | 12.53 | 13.54 |
| Weighted Avg Shares Out | 35 | 35 | 36 | 37 |
| Weighted Avg Shares Out Dil | 35 | 35 | 36 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $12 | $3 | $0 |
| Interest Expense | $196 | $196 | $198 | $191 |
| Depreciation & Amortization | $88 | $81 | $80 | $73 |
| EBITDA | $1,006 | $930 | $851 | $890 |
| % Margin | 21.4% | 20.8% | 18.8% | 20.4% |