Domino's Pizza, Inc.
DPZ · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,706,416 | $4,479,358 | $4,537,158 | $4,357,373 |
| % Growth | 5.1% | -1.3% | 4.1% | – |
| Cost of Goods Sold | $2,857,914 | $2,751,941 | $2,888,552 | $2,669,131 |
| Gross Profit | $1,848,502 | $1,727,417 | $1,648,606 | $1,688,242 |
| % Margin | 39.3% | 38.6% | 36.3% | 38.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $459,492 | $434,554 | $416,524 | $428,333 |
| SG&A Expenses | $969,345 | $907,749 | $901,854 | $907,834 |
| Sales & Mktg Exp. | $509,853 | $473,195 | $485,330 | $479,501 |
| Other Operating Expenses | $158 | -$1,299 | -$21,173 | $0 |
| Operating Expenses | $969,503 | $906,450 | $880,681 | $907,834 |
| Operating Income | $878,999 | $819,519 | $767,925 | $780,408 |
| % Margin | 18.7% | 18.3% | 16.9% | 17.9% |
| Other Income/Exp. Net | -$156,784 | -$167,079 | -$195,092 | -$154,703 |
| Pre-Tax Income | $722,215 | $652,440 | $572,833 | $625,705 |
| Tax Expense | $138,045 | $133,322 | $120,570 | $115,238 |
| Net Income | $584,170 | $519,118 | $452,263 | $510,467 |
| % Margin | 12.4% | 11.6% | 10% | 11.7% |
| EPS | 16.82 | 14.8 | 12.66 | 13.72 |
| % Growth | 13.6% | 16.9% | -7.7% | – |
| EPS Diluted | 16.76 | 14.66 | 12.53 | 13.54 |
| Weighted Avg Shares Out | 34,728 | 35,082 | 35,724 | 37,198 |
| Weighted Avg Shares Out Dil | 34,848 | 35,401 | 36,094 | 37,691 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,022 | $11,683 | $3,162 | $0 |
| Interest Expense | $195,870 | $196,475 | $198,254 | $191,461 |
| Depreciation & Amortization | $87,732 | $80,640 | $80,251 | $72,923 |
| EBITDA | $1,005,817 | $929,555 | $851,338 | $890,434 |
| % Margin | 21.4% | 20.8% | 18.8% | 20.4% |