Draganfly Inc.
DPRO.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$6,561 | CA$6,555 | CA$7,605 | CA$7,054 |
| % Growth | 0.1% | -13.8% | 7.8% | – |
| Cost of Goods Sold | CA$5,163 | CA$4,491 | CA$6,814 | CA$4,411 |
| Gross Profit | CA$1,398 | CA$2,064 | CA$791 | CA$2,643 |
| % Margin | 21.3% | 31.5% | 10.4% | 37.5% |
| R&D Expenses | CA$927 | CA$1,555 | CA$651 | CA$511 |
| G&A Expenses | CA$12,548 | CA$15,570 | CA$21,845 | CA$14,499 |
| SG&A Expenses | CA$13,259 | CA$19,814 | CA$26,277 | CA$19,665 |
| Sales & Mktg Exp. | CA$711 | CA$4,243 | CA$4,432 | CA$5,166 |
| Other Operating Expenses | CA$1,951 | CA$0 | CA$770 | CA$287 |
| Operating Expenses | CA$16,138 | CA$2,064 | CA$27,698 | CA$21,897 |
| Operating Income | -CA$14,739 | -CA$22,395 | -CA$26,152 | -CA$22,295 |
| % Margin | -224.7% | -341.7% | -343.9% | -316.1% |
| Other Income/Exp. Net | CA$862 | -CA$1,217 | -CA$747 | CA$5,718 |
| Pre-Tax Income | -CA$13,877 | -CA$23,612 | -CA$27,654 | -CA$16,203 |
| Tax Expense | CA$0 | CA$0 | CA$1,503 | -CA$3,046 |
| Net Income | -CA$13,877 | -CA$23,612 | -CA$29,157 | -CA$13,157 |
| % Margin | -211.5% | -360.2% | -383.4% | -186.5% |
| EPS | -4.4 | -14 | -21.72 | -11.84 |
| % Growth | 68.6% | 35.5% | -83.4% | – |
| EPS Diluted | -4.4 | -13.99 | -21.72 | -11.84 |
| Weighted Avg Shares Out | 3,157 | 1,687 | 1,342 | 1,111 |
| Weighted Avg Shares Out Dil | 3,157 | 1,688 | 1,342 | 1,111 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$107 | CA$83 | CA$44 | CA$5 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$577 | CA$547 | CA$773 | CA$311 |
| EBITDA | -CA$13,300 | -CA$22,064 | -CA$26,882 | -CA$18,967 |
| % Margin | -202.7% | -336.6% | -353.5% | -268.9% |