Draganfly Inc.
DPRO.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,252 | CA$3,094 | CA$7,895 | CA$23,076 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$573 | CA$650 | CA$2,258 | CA$1,597 |
| Inventory | CA$1,532 | CA$1,597 | CA$1,056 | CA$3,391 |
| Other Curr. Assets | CA$725 | CA$1,342 | CA$2,308 | CA$5,495 |
| Total Curr. Assets | CA$9,083 | CA$6,682 | CA$13,517 | CA$33,559 |
| Property Plant & Equip (Net) | CA$902 | CA$1,402 | CA$749 | CA$765 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$5,940 |
| Intangibles | CA$45 | CA$56 | CA$180 | CA$594 |
| Long-Term Investments | CA$14 | CA$189 | CA$193 | CA$291 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$156 | CA$0 | -CA$1,122 | CA$964 |
| Total NC Assets | CA$1,118 | CA$1,648 | CA$1,122 | CA$8,555 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$10,200 | CA$8,330 | CA$14,639 | CA$42,113 |
| Liabilities | – | – | – | – |
| Payables | CA$610 | CA$1,260 | CA$751 | CA$363 |
| Short-Term Debt | CA$154 | CA$447 | CA$215 | CA$117 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$485 | CA$0 | CA$258 | CA$245 |
| Other Curr. Liab. | CA$3,987 | CA$5,692 | CA$2,381 | CA$6,242 |
| Total Curr. Liab. | CA$5,236 | CA$7,399 | CA$3,348 | CA$6,722 |
| LT Debt | CA$274 | CA$428 | CA$250 | CA$465 |
| Deferred Rev, NC | CA$68 | CA$96 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$342 | CA$524 | CA$250 | CA$465 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$428 | CA$790 | CA$379 | CA$489 |
| Total Liabilities | CA$5,578 | CA$7,923 | CA$3,598 | CA$7,187 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$110,743 | CA$97,071 | CA$83,600 | CA$81,038 |
| Retained Earnings | -CA$117,466 | -CA$103,588 | -CA$79,977 | -CA$52,322 |
| AOCI | -CA$130 | CA$6,925 | CA$153 | -CA$196 |
| Other Equity | CA$11,475 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,622 | CA$408 | CA$11,041 | CA$34,926 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$10,200 | CA$8,330 | CA$14,639 | CA$42,113 |
| Net Debt | -CA$5,824 | -CA$2,219 | -CA$7,430 | -CA$22,493 |