DPM Metals Inc.
DPMLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $606,992 | $514,410 | $569,795 | $641,443 |
| % Growth | 18% | -9.7% | -11.2% | – |
| Cost of Goods Sold | $260,701 | $295,853 | $381,677 | $377,946 |
| Gross Profit | $346,291 | $218,557 | $188,118 | $263,497 |
| % Margin | 57.1% | 42.5% | 33% | 41.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41,301 | $36,525 | $35,040 | $22,999 |
| SG&A Expenses | $41,301 | $36,525 | $35,040 | $22,999 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $67,918 | $0 | $0 | $0 |
| Operating Expenses | $109,219 | $34,751 | $35,040 | $22,999 |
| Operating Income | $237,072 | $183,806 | $155,014 | $239,364 |
| % Margin | 39.1% | 35.7% | 27.2% | 37.3% |
| Other Income/Exp. Net | $39,055 | $21,896 | -$79,067 | -$13,884 |
| Pre-Tax Income | $276,127 | $205,702 | $58,742 | $229,418 |
| Tax Expense | $32,887 | $23,726 | $22,819 | $38,689 |
| Net Income | $235,880 | $192,939 | $35,923 | $210,101 |
| % Margin | 38.9% | 37.5% | 6.3% | 32.8% |
| EPS | 1.31 | 1.04 | 0.18 | 1.01 |
| % Growth | 26% | 477.8% | -82.2% | – |
| EPS Diluted | 1.31 | 1.04 | 0.18 | 1 |
| Weighted Avg Shares Out | 180,167 | 184,987 | 190,519 | 186,135 |
| Weighted Avg Shares Out Dil | 180,441 | 185,418 | 191,158 | 187,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,977 | $23,250 | $6,237 | $626 |
| Interest Expense | $1,570 | $3,499 | $2,606 | $3,141 |
| Depreciation & Amortization | $85,952 | $84,408 | $81,494 | $97,720 |
| EBITDA | $350,782 | $292,114 | $217,979 | $327,631 |
| % Margin | 57.8% | 56.8% | 38.3% | 51.1% |