DPM Metals Inc.
DPM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$566 | CA$513 | CA$423 | CA$608 |
| % Growth | 10.3% | 21.4% | -30.5% | – |
| Cost of Goods Sold | CA$312 | CA$295 | CA$255 | CA$382 |
| Gross Profit | CA$255 | CA$218 | CA$168 | CA$226 |
| % Margin | 44.9% | 42.5% | 39.8% | 37.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$37 | CA$35 | CA$26 | CA$16 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$37 | CA$35 | CA$26 | CA$16 |
| Operating Income | CA$217 | CA$183 | CA$142 | CA$210 |
| % Margin | 38.4% | 35.7% | 33.7% | 34.5% |
| Other Income/Exp. Net | CA$46 | CA$26 | -CA$7 | CA$16 |
| Pre-Tax Income | CA$263 | CA$209 | CA$135 | CA$226 |
| Tax Expense | CA$31 | CA$24 | CA$22 | CA$38 |
| Net Income | CA$225 | CA$196 | CA$35 | CA$187 |
| % Margin | 39.6% | 38.2% | 8.2% | 30.7% |
| EPS | 1.31 | 0.92 | 0.19 | 1.12 |
| % Growth | 42.4% | 384.2% | -83% | – |
| EPS Diluted | 1.3 | 0.98 | 0.19 | 1.12 |
| Weighted Avg Shares Out | 180 | 197 | 191 | 186 |
| Weighted Avg Shares Out Dil | 180 | 185 | 191 | 187 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$33 | CA$24 | CA$6 | CA$1 |
| Interest Expense | CA$2 | CA$2 | CA$3 | CA$3 |
| Depreciation & Amortization | CA$86 | CA$87 | CA$82 | CA$97 |
| EBITDA | CA$351 | CA$298 | CA$220 | CA$326 |
| % Margin | 61.9% | 58.1% | 52.1% | 53.5% |