DPM Metals Inc.
DPM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$566,382 | CA$513,336 | CA$422,820 | CA$608,268 |
| % Growth | 10.3% | 21.4% | -30.5% | – |
| Cost of Goods Sold | CA$311,835 | CA$295,236 | CA$254,673 | CA$381,928 |
| Gross Profit | CA$254,548 | CA$218,101 | CA$168,148 | CA$226,340 |
| % Margin | 44.9% | 42.5% | 39.8% | 37.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$37,319 | CA$34,678 | CA$25,656 | CA$16,283 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$37,319 | CA$34,678 | CA$25,656 | CA$16,283 |
| Operating Income | CA$217,229 | CA$183,423 | CA$142,492 | CA$210,057 |
| % Margin | 38.4% | 35.7% | 33.7% | 34.5% |
| Other Income/Exp. Net | CA$45,640 | CA$25,615 | -CA$7,238 | CA$15,508 |
| Pre-Tax Income | CA$262,869 | CA$209,037 | CA$135,254 | CA$225,565 |
| Tax Expense | CA$31,308 | CA$24,111 | CA$22,140 | CA$38,039 |
| Net Income | CA$224,555 | CA$196,067 | CA$34,854 | CA$186,867 |
| % Margin | 39.6% | 38.2% | 8.2% | 30.7% |
| EPS | 1.31 | 0.92 | 0.19 | 1.12 |
| % Growth | 42.4% | 384.2% | -83% | – |
| EPS Diluted | 1.3 | 0.98 | 0.19 | 1.12 |
| Weighted Avg Shares Out | 180,167 | 196,877 | 190,519 | 186,135 |
| Weighted Avg Shares Out Dil | 180,441 | 185,418 | 191,158 | 187,477 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$32,977 | CA$23,627 | CA$6,301 | CA$621 |
| Interest Expense | CA$1,961 | CA$2,374 | CA$2,632 | CA$3,116 |
| Depreciation & Amortization | CA$85,952 | CA$86,958 | CA$82,330 | CA$96,931 |
| EBITDA | CA$350,782 | CA$298,370 | CA$220,217 | CA$325,613 |
| % Margin | 61.9% | 58.1% | 52.1% | 53.5% |