A.P. Møller - Mærsk A/S
DP4B.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €55,482,000 | €51,065,000 | €81,529,000 | €61,787,000 |
| % Growth | 8.6% | -37.4% | 32% | – |
| Cost of Goods Sold | €48,563,000 | €47,191,000 | €50,210,000 | €41,974,000 |
| Gross Profit | €6,919,000 | €3,874,000 | €31,319,000 | €19,813,000 |
| % Margin | 12.5% | 7.6% | 38.4% | 32.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €956,000 | €3,874,000 | €638,000 | €692,000 |
| Operating Expenses | €956,000 | €3,874,000 | €638,000 | €692,000 |
| Operating Income | €5,963,000 | €4,551,000 | €31,259,000 | €19,674,000 |
| % Margin | 10.7% | 8.9% | 38.3% | 31.8% |
| Other Income/Exp. Net | €853,000 | -€189,000 | -€450,000 | -€391,000 |
| Pre-Tax Income | €6,816,000 | €4,362,000 | €30,231,000 | €18,730,000 |
| Tax Expense | €584,000 | €454,000 | €910,000 | €697,000 |
| Net Income | €6,109,000 | €3,822,000 | €29,198,000 | €17,942,000 |
| % Margin | 11% | 7.5% | 35.8% | 29% |
| EPS | 387.97 | 226.89 | 1,600 | 941 |
| % Growth | 71% | -85.8% | 70% | – |
| EPS Diluted | 387 | 226.5 | 1,595 | 938 |
| Weighted Avg Shares Out | 15,746 | 16,845 | 18,250 | 19,070 |
| Weighted Avg Shares Out Dil | 15,797 | 16,874 | 18,308 | 19,130 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,110,000 | €1,202,000 | €436,000 | €52,000 |
| Interest Expense | €897,000 | €771,000 | €766,000 | €808,000 |
| Depreciation & Amortization | €6,178,000 | €6,238,000 | €5,960,000 | €4,944,000 |
| EBITDA | €13,891,000 | €11,371,000 | €36,957,000 | €24,482,000 |
| % Margin | 25% | 22.3% | 45.3% | 39.6% |