A.P. Møller - Mærsk A/S
DP4B.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €6 | €4 | €31 | €20 |
| Dep. & Amort. | €6 | €6 | €6 | €5 |
| Deferred Tax | €0 | €0 | -€0 | -€0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | -€0 | €1 | -€2 | -€1 |
| Other Non-Cash | -€1 | -€1 | -€1 | -€1 |
| Operating Cash Flow | €11 | €10 | €34 | €22 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€4 | -€4 | -€4 | -€3 |
| Net Acquisitions | €0 | €1 | -€5 | -€1 |
| Inv. Purchases | €0 | €0 | -€14 | -€5 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€4 | €7 | €1 | €0 |
| Investing Cash Flow | -€8 | €4 | -€22 | -€8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | €1 | €0 | -€1 | -€2 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | -€1 | -€3 | -€3 | -€2 |
| Dividends Paid | -€1 | -€11 | -€7 | -€1 |
| Other Fin. Act. | -€3 | -€3 | -€4 | -€3 |
| Financing Cash Flow | -€4 | -€17 | -€14 | -€8 |
| Forex Effect | -€0 | -€0 | -€0 | -€0 |
| Net Chg. in Cash | -€0 | -€3 | -€2 | €6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €7 | €10 | €12 | €6 |
| End Cash | €7 | €7 | €10 | €12 |
| Free Cash Flow | €7 | €6 | €30 | €19 |