A.P. Møller - Mærsk A/S

DP4B.DE · XETRA
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents€6,991€6,204€7,128€6,575
Short-Term Investments€11,800€749€1,785€1,580
Receivables€22,196€22,071€22,121€23,181
Inventory€1,455€1,571€1,465€1,601
Other Curr. Assets€0€0€0€1,135
Total Curr. Assets€30,642€30,595€32,499€34,072
Property Plant & Equip (Net)€42,141€41,667€39,765€36,307
Goodwill€0€0€0€5,130
Intangibles€0€10,512€9,805€7,237
Long-Term Investments€4,291€0€0€524
Tax Assets€468€426€378€365
Other NC Assets-€8,014€4,660€4,518€4,062
Total NC Assets€49,310€57,265€54,466€53,625
Other Assets€0€0€0€0
Total Assets€75,322€87,860€86,965€87,697
Liabilities
Payables€8,545€9,130€0€6,698
Short-Term Debt€4,149€4,101€4,120€3,210
Tax Payable€0€0€0€621
Deferred Revenue€0€0€0€0
Other Curr. Liab.€1,521€1,612€11,046€3,394
Total Curr. Liab.€14,215€14,843€15,166€13,923
LT Debt€14,566€13,589€12,919€13,267
Deferred Rev, NC€0€0€0€0
Deferred Tax Liab, NC€0€0€0€834
Other NC Liab.€2,412€2,359€2,425€1,726
Total NC Liab.€16,978€15,948€15,344€15,827
Other Liabilities€0€0€0€0
Cap. Leases€12,797€12,666€11,851€11,412
Total Liabilities€31,193€30,791€30,510€29,750
Equity
Pref Stock€0€0€0€0
Common Stock€2,436€2,870€2,870€2,870
Retained Earnings€45,960€53,646€53,572€55,290
AOCI-€496-€533-€1,033-€1,243
Other Equity€0€0€0€0
Total Equity€47,901€55,983€55,409€56,917
Supplemental Information
Minority Interest€941€1,086€1,046€1,030
Total Liab. & Tot. Equity€75,322€87,860€86,965€87,697
Net Debt€11,724€11,486€9,911€9,902