Amdocs Limited
DOX · NASDAQ
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,532,913 | $5,004,989 | $4,887,550 | $4,576,697 |
| % Growth | -9.4% | 2.4% | 6.8% | – |
| Cost of Goods Sold | $2,874,838 | $3,249,598 | $3,159,941 | $2,957,547 |
| Gross Profit | $1,658,075 | $1,755,391 | $1,727,609 | $1,619,150 |
| % Margin | 36.6% | 35.1% | 35.3% | 35.4% |
| R&D Expenses | $340,845 | $360,798 | $374,855 | $354,706 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $493,866 | $572,845 | $570,707 | $528,572 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $193,140 | $128,057 | $71,075 |
| Operating Expenses | $834,711 | $1,126,783 | $1,073,619 | $954,353 |
| Operating Income | $823,364 | $628,608 | $653,990 | $664,797 |
| % Margin | 18.2% | 12.6% | 13.4% | 14.5% |
| Other Income/Exp. Net | -$130,122 | -$37,537 | -$17,629 | -$16,391 |
| Pre-Tax Income | $693,242 | $591,071 | $636,361 | $648,406 |
| Tax Expense | $125,473 | $94,750 | $93,399 | $98,905 |
| Net Income | $567,769 | $493,197 | $540,709 | $549,501 |
| % Margin | 12.5% | 9.9% | 11.1% | 12% |
| EPS | 5.08 | 4.27 | 4.52 | 4.47 |
| % Growth | 19% | -5.5% | 1.1% | – |
| EPS Diluted | 5.05 | 4.25 | 4.49 | 4.44 |
| Weighted Avg Shares Out | 111,147 | 113,302 | 117,657 | 121,051 |
| Weighted Avg Shares Out Dil | 111,746 | 113,958 | 118,489 | 121,889 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $17,453 | $21,248 | $7,821 |
| Interest Expense | $38,422 | $34,892 | $23,093 | $16,911 |
| Depreciation & Amortization | $195,435 | $193,066 | $195,701 | $224,535 |
| EBITDA | $927,099 | $819,029 | $855,155 | $889,852 |
| % Margin | 20.5% | 16.4% | 17.5% | 19.4% |