Doxee S.p.A.
DOX.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €28,057 | €28,724 | €24,623 | €20,847 |
| % Growth | -2.3% | 16.7% | 18.1% | – |
| Cost of Goods Sold | -€1,782 | €28,529 | €10,805 | €7,810 |
| Gross Profit | €29,839 | €3,083 | €14,659 | €13,036 |
| % Margin | 106.4% | 10.7% | 59.5% | 62.5% |
| R&D Expenses | €0 | €6,729 | €4,552 | €4,664 |
| G&A Expenses | €7,282 | €4,774 | €13,148 | €8,966 |
| SG&A Expenses | €8,090 | €8,357 | €13,329 | €9,375 |
| Sales & Mktg Exp. | €808 | €255 | €181 | €409 |
| Other Operating Expenses | €24,004 | -€8,357 | -€13,148 | -€8,966 |
| Operating Expenses | €32,094 | €6,729 | €4,733 | €5,073 |
| Operating Income | -€2,255 | -€5,411 | €99 | €1,533 |
| % Margin | -8% | -18.8% | 0.4% | 7.4% |
| Other Income/Exp. Net | -€825 | -€214 | €533 | €466 |
| Pre-Tax Income | -€3,080 | -€5,625 | €631 | €2,000 |
| Tax Expense | €592 | -€521 | €140 | €226 |
| Net Income | -€3,671 | -€5,104 | €485 | €1,795 |
| % Margin | -13.1% | -17.8% | 2% | 8.6% |
| EPS | -0.32 | -0.59 | 0.056 | 0.23 |
| % Growth | 45.8% | -1,148% | -75.5% | – |
| EPS Diluted | -0.32 | -0.59 | 0.056 | 0.23 |
| Weighted Avg Shares Out | 11,463 | 8,598 | 8,619 | 7,892 |
| Weighted Avg Shares Out Dil | 11,463 | 8,598 | 8,619 | 7,892 |
| Supplemental Information | – | – | – | – |
| Interest Income | €144 | €286 | €4 | €44 |
| Interest Expense | €1,149 | €1,066 | €365 | €339 |
| Depreciation & Amortization | €5,196 | €4,341 | €3,249 | €3,547 |
| EBITDA | €2,986 | -€218 | €4,051 | €5,885 |
| % Margin | 10.6% | -0.8% | 16.5% | 28.2% |