Dow Inc.
DOW · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9,973,000 | $10,104,000 | $10,431,000 | $10,405,000 |
| % Growth | -1.3% | -3.1% | 0.2% | – |
| Cost of Goods Sold | $9,284,000 | $9,560,000 | $9,727,000 | $9,528,000 |
| Gross Profit | $689,000 | $544,000 | $704,000 | $877,000 |
| % Margin | 6.9% | 5.4% | 6.7% | 8.4% |
| R&D Expenses | $191,000 | $188,000 | $200,000 | $202,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $339,000 | $347,000 | $366,000 | $353,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $530,000 | $535,000 | $566,000 | $555,000 |
| Operating Income | $159,000 | $9,000 | $138,000 | $322,000 |
| % Margin | 1.6% | 0.1% | 1.3% | 3.1% |
| Other Income/Exp. Net | -$89,000 | -$668,000 | -$512,000 | -$103,000 |
| Pre-Tax Income | $70,000 | -$659,000 | -$374,000 | $219,000 |
| Tax Expense | $54,000 | $142,000 | -$84,000 | $254,000 |
| Net Income | -$46,000 | -$835,000 | -$307,000 | -$53,000 |
| % Margin | -0.5% | -8.3% | -2.9% | -0.5% |
| EPS | 0.087 | -1.18 | -0.44 | -0.08 |
| % Growth | 107.4% | -168.2% | -453.5% | – |
| EPS Diluted | 0.08 | -1.18 | -0.44 | -0.08 |
| Weighted Avg Shares Out | 702,300 | 703,800 | 706,900 | 703,800 |
| Weighted Avg Shares Out Dil | 703,600 | 705,300 | 706,900 | 705,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47,000 | $39,000 | $28,000 | $57,000 |
| Interest Expense | $221,000 | $222,000 | $235,000 | $173,000 |
| Depreciation & Amortization | $688,000 | $724,000 | $714,000 | $751,000 |
| EBITDA | $979,000 | $287,000 | $575,000 | $1,143,000 |
| % Margin | 9.8% | 2.8% | 5.5% | 11% |