doValue S.p.A.

DOVXF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$484,070$481,705$559,780$565,139
% Growth0.5%-13.9%-0.9%
Cost of Goods Sold$237,237$238,443$265,711$281,933
Gross Profit$246,833$243,262$294,069$283,206
% Margin51%50.5%52.5%50.1%
R&D Expenses$0$0$0$0
G&A Expenses$85,511$74,426$89,678$79,909
SG&A Expenses$89,780$78,683$94,575$84,404
Sales & Mktg Exp.$4,269$4,257$4,897$4,495
Other Operating Expenses$97,118$101,567$87,472$121,154
Operating Expenses$186,898$180,250$182,047$205,558
Operating Income$59,935$63,012$65,226$68,923
% Margin12.4%13.1%11.7%12.2%
Other Income/Exp. Net-$35,224-$36,861-$49,757-$22,254
Pre-Tax Income$24,711$25,882$61,217$46,669
Tax Expense$10,699$40,291$34,742$13,496
Net Income$1,900-$17,830$26,475$33,173
% Margin0.4%-3.7%4.7%5.9%
EPS0.014-0.230.330.42
% Growth106.2%-169.7%-21.4%
EPS Diluted0.014-0.230.330.42
Weighted Avg Shares Out133,80677,52279,09179,157
Weighted Avg Shares Out Dil133,80679,03479,09179,157
Supplemental Information
Interest Income$2,741$1,105$28$219
Interest Expense$5,721$29,042$2,046$1,116
Depreciation & Amortization$61,539$66,133$468,369$479,285
EBITDA$91,971$104,345$135,411$176,948
% Margin19%21.7%24.2%31.3%