Dover Corporation
DOV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,746 | $7,684 | $7,844 | $7,907 |
| % Growth | 0.8% | -2% | -0.8% | – |
| Cost of Goods Sold | $4,787 | $4,817 | $4,939 | $4,937 |
| Gross Profit | $2,959 | $2,868 | $2,905 | $2,970 |
| % Margin | 38.2% | 37.3% | 37% | 37.6% |
| R&D Expenses | $150 | $0 | $0 | $0 |
| G&A Expenses | $1,533 | $0 | $0 | $0 |
| SG&A Expenses | $1,556 | $1,648 | $1,625 | $1,688 |
| Sales & Mktg Exp. | $23 | $0 | $0 | $0 |
| Other Operating Expenses | $47 | $0 | $0 | $0 |
| Operating Expenses | $1,752 | $1,648 | $1,625 | $1,688 |
| Operating Income | $1,206 | $1,219 | $1,280 | $1,282 |
| % Margin | 15.6% | 15.9% | 16.3% | 16.2% |
| Other Income/Exp. Net | $551 | -$96 | -$89 | $119 |
| Pre-Tax Income | $1,757 | $1,123 | $1,190 | $1,401 |
| Tax Expense | $357 | $179 | $200 | $277 |
| Net Income | $2,697 | $1,057 | $1,065 | $1,124 |
| % Margin | 34.8% | 13.8% | 13.6% | 14.2% |
| EPS | 19.58 | 7.56 | 7.47 | 7.81 |
| % Growth | 159% | 1.2% | -4.4% | – |
| EPS Diluted | 19.45 | 7.52 | 7.42 | 7.74 |
| Weighted Avg Shares Out | 138 | 140 | 143 | 144 |
| Weighted Avg Shares Out Dil | 139 | 141 | 144 | 145 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37 | $13 | $4 | $4 |
| Interest Expense | $131 | $131 | $116 | $106 |
| Depreciation & Amortization | $338 | $305 | $296 | $290 |
| EBITDA | $2,226 | $1,559 | $1,602 | $1,797 |
| % Margin | 28.7% | 20.3% | 20.4% | 22.7% |