Douglas Elliman Inc.

DOUG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$262,838$271,366$253,403$243,321
% Growth-3.1%7.1%4.1%
Cost of Goods Sold$17,575$204,594$186,525$179,213
Gross Profit$245,263$66,772$66,878$64,108
% Margin93.3%24.6%26.4%26.3%
R&D Expenses$0$0$0$0
G&A Expenses$32,220$26,177$27,325$37,243
SG&A Expenses$51,931$46,246$47,064$57,158
Sales & Mktg Exp.$19,711$20,069$19,739$19,915
Other Operating Expenses$0$26,058$25,163$23,208
Operating Expenses$51,931$72,304$72,227$80,366
Operating Income$193,332-$5,532-$5,349-$16,258
% Margin73.6%-2%-2.1%-6.7%
Other Income/Exp. Net-$218,263-$17,093-$935$9,919
Pre-Tax Income-$24,931-$22,625-$6,284-$6,339
Tax Expense$11$0$0-$251
Net Income-$24,691-$22,673-$5,985-$5,997
% Margin-9.4%-8.4%-2.4%-2.5%
EPS-0.29-0.27-0.07-0.07
% Growth-7.4%-285.7%0%
EPS Diluted-0.29-0.27-0.07-0.07
Weighted Avg Shares Out84,57583,97485,50085,671
Weighted Avg Shares Out Dil84,57583,97485,50085,671
Supplemental Information
Interest Income$1,366$1,259$1,361$1,544
Interest Expense$0$1,545$1,530$1,464
Depreciation & Amortization$2,183$2,219$1,900$1,928
EBITDA-$22,748-$18,861-$2,854-$2,947
% Margin-8.7%-7%-1.1%-1.2%