dotdigital Group Plc

DOTDF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$115,207$78,973$69,228$62,832
% Growth45.9%14.1%10.2%
Cost of Goods Sold$39,386$16,177$14,351$11,570
Gross Profit$75,821$62,796$54,877$51,262
% Margin65.8%79.5%79.3%81.6%
R&D Expenses$0$0$0$6,051
G&A Expenses$0$6,203$4,962$5,508
SG&A Expenses$56,194$9,531$7,966$8,693
Sales & Mktg Exp.$0$3,328$3,004$3,185
Other Operating Expenses$0$41,345$32,418$0
Operating Expenses$56,194$50,876$40,384$37,072
Operating Income$19,627$11,920$13,548$13,605
% Margin17%15.1%19.6%21.7%
Other Income/Exp. Net$1,087$1,263$838$0
Pre-Tax Income$20,714$13,183$14,386$13,605
Tax Expense$5,325$2,117$1,791$1,774
Net Income$15,389$11,066$12,595$11,831
% Margin13.4%14%18.2%18.8%
EPS0.050.0350.0410.04
% Growth41.5%-13.9%3.8%
EPS Diluted0.0490.0350.0410.039
Weighted Avg Shares Out307,508312,599306,455298,996
Weighted Avg Shares Out Dil316,118312,664306,436305,218
Supplemental Information
Interest Income$2,268$1,351$838$57
Interest Expense$183$88$57$57
Depreciation & Amortization$15,539$10,127$7,613$7,247
EBITDA$36,435$23,398$22,056$20,909
% Margin31.6%29.6%31.9%33.3%