dotdigital Group Plc
DOTDF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $57 | $42 | $40 | $39 |
| % Growth | 34.7% | 5.3% | 3.8% | – |
| Cost of Goods Sold | $30 | $9 | $8 | $8 |
| Gross Profit | $43 | $33 | $32 | $31 |
| % Margin | 74.9% | 78.1% | 79.7% | 79.3% |
| R&D Expenses | $0 | $0 | $4 | $4 |
| G&A Expenses | $0 | $24 | $25 | $22 |
| SG&A Expenses | $29 | $25 | $26 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $0 |
| Other Operating Expenses | $2 | $1 | -$3 | -$3 |
| Operating Expenses | $31 | $26 | $27 | $24 |
| Operating Income | $9 | $8 | $5 | $7 |
| % Margin | 16.4% | 17.9% | 12.7% | 17.6% |
| Other Income/Exp. Net | -$0 | $1 | $1 | $1 |
| Pre-Tax Income | $12 | $8 | $6 | $7 |
| Tax Expense | $3 | $2 | $1 | $1 |
| Net Income | $7 | $6 | $5 | $6 |
| % Margin | 11.8% | 14.9% | 12.5% | 15.6% |
| EPS | 0.022 | 0.021 | 0.016 | 0.02 |
| % Growth | 6.8% | 28.9% | -18.5% | – |
| EPS Diluted | 0.021 | 0.02 | 0.016 | 0.02 |
| Weighted Avg Shares Out | 308 | 315 | 316 | 310 |
| Weighted Avg Shares Out Dil | 316 | 316 | 316 | 309 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $5 | -$4 | $5 |
| EBITDA | $23 | $13 | $1 | $13 |
| % Margin | 40.5% | 31.5% | 2.4% | 32.6% |