Dorman Products, Inc.
DORM · NASDAQ
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $544 | $541 | $508 | $534 |
| % Growth | 0.5% | 6.6% | -4.9% | – |
| Cost of Goods Sold | $302 | $321 | $300 | $312 |
| Gross Profit | $241 | $220 | $208 | $222 |
| % Margin | 44.4% | 40.6% | 40.9% | 41.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $136 | $137 | $128 | $135 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $136 | $137 | $128 | $135 |
| Operating Income | $106 | $82 | $80 | $87 |
| % Margin | 19.4% | 15.2% | 15.8% | 16.3% |
| Other Income/Exp. Net | -$6 | -$6 | -$6 | -$8 |
| Pre-Tax Income | $100 | $77 | $74 | $79 |
| Tax Expense | $24 | $18 | $17 | $24 |
| Net Income | $76 | $59 | $58 | $55 |
| % Margin | 14.1% | 10.9% | 11.3% | 10.2% |
| EPS | 2.5 | 1.92 | 1.88 | 1.78 |
| % Growth | 30.2% | 2.1% | 5.6% | – |
| EPS Diluted | 2.48 | 1.91 | 1.87 | 1.77 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $7 | $7 | $9 |
| Depreciation & Amortization | $14 | $14 | $14 | $14 |
| EBITDA | $121 | $98 | $95 | $102 |
| % Margin | 22.3% | 18.1% | 18.8% | 19.1% |