Masonite International Corporation
DOOR · NYSE
12/31/2023 | 1/1/2023 | 1/2/2022 | 1/3/2021 | |
|---|---|---|---|---|
| Market Cap | $1,865,159 | $1,816,363 | $2,824,097 | $2,358,694 |
| - Cash | $149,340 | $296,922 | $381,395 | $364,674 |
| + Debt | $1,335,494 | $1,041,730 | $1,031,391 | $928,477 |
| Enterprise Value | $3,051,313 | $2,561,171 | $3,474,093 | $2,922,497 |
| Revenue | $2,830,695 | $2,891,687 | $2,596,920 | $2,257,075 |
| % Growth | -2.1% | 11.4% | 15.1% | – |
| Gross Profit | $660,541 | $673,895 | $611,779 | $572,504 |
| % Margin | 23.3% | 23.3% | 23.6% | 25.4% |
| EBITDA | $386,136 | $422,577 | $379,711 | $267,574 |
| % Margin | 13.6% | 14.6% | 14.6% | 11.9% |
| Net Income | $118,227 | $214,233 | $94,501 | $69,037 |
| % Margin | 4.2% | 7.4% | 3.6% | 3.1% |
| EPS Diluted | 5.29 | 9.41 | 3.85 | 2.77 |
| % Growth | -43.8% | 144.4% | 39% | – |
| Operating Cash Flow | $407,730 | $189,197 | $156,457 | $321,180 |
| Capital Expenditures | -$112,660 | -$114,307 | -$86,670 | -$72,908 |
| Free Cash Flow | $295,070 | $74,890 | $69,787 | $248,272 |