DonkeyRepublic Holding A/S
DONKEY.CO · CPH
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | DKK 40 | DKK 40 | DKK 87 | DKK 45 |
| % Growth | 0% | -54.2% | 91.3% | – |
| Cost of Goods Sold | DKK 13 | DKK 13 | DKK 65 | DKK 14 |
| Gross Profit | DKK 26 | DKK 26 | DKK 22 | DKK 32 |
| % Margin | 66.5% | 66.5% | 25.3% | 69.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 3 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 24 | DKK 24 | DKK 14 | DKK 21 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 6 | DKK 6 | DKK 0 | DKK 4 |
| Operating Expenses | DKK 30 | DKK 30 | DKK 14 | DKK 27 |
| Operating Income | -DKK 4 | -DKK 4 | DKK 8 | DKK 4 |
| % Margin | -10.1% | -10.1% | 9.7% | 9.1% |
| Other Income/Exp. Net | -DKK 2 | -DKK 2 | DKK 0 | -DKK 2 |
| Pre-Tax Income | -DKK 6 | -DKK 6 | DKK 4 | DKK 2 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | -DKK 6 | -DKK 6 | DKK 3 | DKK 2 |
| % Margin | -16.1% | -16.1% | 4% | 3.8% |
| EPS | -0.24 | -0.24 | 0.13 | 0.069 |
| % Growth | 0% | -284.6% | 88.1% | – |
| EPS Diluted | -0.24 | -0.24 | 0.13 | 0.068 |
| Weighted Avg Shares Out | 27 | 27 | 27 | 25 |
| Weighted Avg Shares Out Dil | 27 | 27 | 27 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 5 | DKK 2 | DKK 5 | DKK 2 |
| Depreciation & Amortization | DKK 7 | DKK 7 | DKK 14 | DKK 2 |
| EBITDA | DKK 3 | DKK 3 | DKK 22 | DKK 8 |
| % Margin | 6.3% | 6.3% | 25.9% | 16.9% |