Prime Drink Group Corp.
DOMWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,165 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $4 | $36 | $30 |
| Gross Profit | $1,165 | -$4 | -$36 | -$30 |
| % Margin | 100% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,070 | $581 | $704 | $1,529 |
| SG&A Expenses | $1,580 | $1,016 | $704 | $1,529 |
| Sales & Mktg Exp. | $511 | $378 | $0 | $0 |
| Other Operating Expenses | $2,346 | $2 | $66 | -$2 |
| Operating Expenses | $3,926 | $1,018 | $770 | $1,526 |
| Operating Income | -$2,761 | -$1,023 | -$805 | -$1,557 |
| % Margin | -237% | – | – | – |
| Other Income/Exp. Net | -$1,100 | $18 | -$3 | -$3 |
| Pre-Tax Income | -$3,861 | -$1,005 | -$808 | -$1,559 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,861 | -$1,005 | -$808 | -$1,559 |
| % Margin | -331.4% | – | – | – |
| EPS | -0.027 | -0.007 | -0.007 | -0.017 |
| % Growth | -282.9% | 5.4% | 56.2% | – |
| EPS Diluted | -0.027 | -0.007 | -0.007 | -0.017 |
| Weighted Avg Shares Out | 144,177 | 143,066 | 108,589 | 92,157 |
| Weighted Avg Shares Out Dil | 144,177 | 143,066 | 108,589 | 92,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | $208 | $23 | $0 | $0 |
| Interest Expense | $684 | $5 | $3 | $3 |
| Depreciation & Amortization | $592 | $1 | $26 | $21 |
| EBITDA | -$2,585 | -$1,000 | -$779 | -$1,536 |
| % Margin | -221.9% | – | – | – |