Domo, Inc.
DOMO · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $317,044 | $318,989 | $308,645 | $257,961 |
| % Growth | -0.6% | 3.4% | 19.6% | – |
| Cost of Goods Sold | $80,993 | $75,470 | $73,078 | $67,146 |
| Gross Profit | $236,051 | $243,519 | $235,567 | $190,815 |
| % Margin | 74.5% | 76.3% | 76.3% | 74% |
| R&D Expenses | $87,899 | $85,049 | $95,093 | $81,027 |
| G&A Expenses | $55,929 | $49,449 | $56,047 | $54,536 |
| SG&A Expenses | $206,834 | $213,351 | $229,347 | $198,258 |
| Sales & Mktg Exp. | $151,505 | $163,902 | $173,300 | $143,722 |
| Other Operating Expenses | $600 | $0 | $0 | $0 |
| Operating Expenses | $295,333 | $298,400 | $324,440 | $279,285 |
| Operating Income | -$59,282 | -$54,881 | -$88,873 | -$88,470 |
| % Margin | -18.7% | -17.2% | -28.8% | -34.3% |
| Other Income/Exp. Net | -$21,443 | -$19,431 | -$15,499 | -$14,102 |
| Pre-Tax Income | -$80,725 | -$74,312 | -$104,372 | -$102,572 |
| Tax Expense | $1,210 | $1,257 | $1,179 | -$461 |
| Net Income | -$81,935 | -$75,569 | -$105,551 | -$102,111 |
| % Margin | -25.8% | -23.7% | -34.2% | -39.6% |
| EPS | -2.13 | -2.1 | -3.1 | -3.19 |
| % Growth | -1.4% | 32.3% | 2.8% | – |
| EPS Diluted | -2.13 | -2.1 | -3.1 | -3.19 |
| Weighted Avg Shares Out | 38,501 | 36,050 | 34,092 | 32,021 |
| Weighted Avg Shares Out Dil | 38,501 | 36,050 | 34,092 | 32,021 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $15,500 | $13,400 |
| Interest Expense | $19,800 | $0 | $15,499 | $14,102 |
| Depreciation & Amortization | $9,236 | $6,622 | $5,290 | $5,363 |
| EBITDA | -$50,046 | -$47,509 | -$82,963 | -$83,107 |
| % Margin | -15.8% | -14.9% | -26.9% | -32.2% |