Domo, Inc.
DOMO · NASDAQ
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $41 | -$23 | -$18 | -$18 |
| Dep. & Amort. | -$9 | $7 | $2 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | -$29 | $13 | $15 | $16 |
| Change in WC | $7 | -$5 | -$2 | $1 |
| Other Non-Cash | -$7 | $11 | $7 | $7 |
| Operating Cash Flow | $3 | $3 | $4 | $9 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$2 | -$3 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$2 | -$2 | -$3 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$3 | -$0 | -$1 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $2 | -$1 | -$0 | -$0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $3 | $0 | -$1 |
| Financing Cash Flow | -$0 | -$1 | -$1 | -$2 |
| Forex Effect | -$0 | -$0 | $1 | -$1 |
| Net Chg. in Cash | $1 | -$0 | $2 | $4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $47 | $47 | $45 | $41 |
| End Cash | $48 | $47 | $47 | $45 |
| Free Cash Flow | $1 | $1 | $1 | $7 |