Domo, Inc.
DOMO · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $317 | $319 | $309 | $258 |
| % Growth | -0.6% | 3.4% | 19.6% | – |
| Cost of Goods Sold | $81 | $75 | $73 | $67 |
| Gross Profit | $236 | $244 | $236 | $191 |
| % Margin | 74.5% | 76.3% | 76.3% | 74% |
| R&D Expenses | $88 | $85 | $95 | $81 |
| G&A Expenses | $56 | $49 | $56 | $55 |
| SG&A Expenses | $207 | $213 | $229 | $198 |
| Sales & Mktg Exp. | $152 | $164 | $173 | $144 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $295 | $298 | $324 | $279 |
| Operating Income | -$59 | -$55 | -$89 | -$88 |
| % Margin | -18.7% | -17.2% | -28.8% | -34.3% |
| Other Income/Exp. Net | -$21 | -$19 | -$15 | -$14 |
| Pre-Tax Income | -$81 | -$74 | -$104 | -$103 |
| Tax Expense | $1 | $1 | $1 | -$0 |
| Net Income | -$82 | -$76 | -$106 | -$102 |
| % Margin | -25.8% | -23.7% | -34.2% | -39.6% |
| EPS | -2.13 | -2.1 | -3.1 | -3.19 |
| % Growth | -1.4% | 32.3% | 2.8% | – |
| EPS Diluted | -2.13 | -2.1 | -3.1 | -3.19 |
| Weighted Avg Shares Out | 39 | 36 | 34 | 32 |
| Weighted Avg Shares Out Dil | 39 | 36 | 34 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $16 | $13 |
| Interest Expense | $20 | $0 | $15 | $14 |
| Depreciation & Amortization | $9 | $7 | $5 | $5 |
| EBITDA | -$50 | -$48 | -$83 | -$83 |
| % Margin | -15.8% | -14.9% | -26.9% | -32.2% |