Domino's Pizza Group plc
DOM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £664,500 | £679,800 | £600,300 | £560,800 |
| % Growth | -2.3% | 13.2% | 7% | – |
| Cost of Goods Sold | £345,600 | £363,600 | £326,800 | £292,200 |
| Gross Profit | £318,900 | £316,200 | £273,500 | £268,600 |
| % Margin | 48% | 46.5% | 45.6% | 47.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £155,300 | £161,700 | £131,800 | £125,600 |
| SG&A Expenses | £197,700 | £204,300 | £171,300 | £162,000 |
| Sales & Mktg Exp. | £42,400 | £42,600 | £39,500 | £36,400 |
| Other Operating Expenses | £3,300 | £0 | £0 | £1,000 |
| Operating Expenses | £201,000 | £204,300 | £171,300 | £163,000 |
| Operating Income | £117,900 | £111,900 | £102,200 | £105,700 |
| % Margin | 17.7% | 16.5% | 17% | 18.8% |
| Other Income/Exp. Net | £7,000 | £30,400 | -£3,300 | £4,000 |
| Pre-Tax Income | £124,900 | £142,300 | £98,900 | £109,700 |
| Tax Expense | £34,700 | £27,300 | £17,300 | £19,000 |
| Net Income | £90,200 | £115,000 | £81,600 | £78,300 |
| % Margin | 13.6% | 16.9% | 13.6% | 14% |
| EPS | 0.23 | 0.28 | 0.19 | 0.17 |
| % Growth | -17.9% | 47.4% | 11.8% | – |
| EPS Diluted | 0.23 | 0.28 | 0.19 | 0.17 |
| Weighted Avg Shares Out | 393,721 | 410,406 | 434,211 | 459,234 |
| Weighted Avg Shares Out Dil | 396,302 | 412,322 | 436,038 | 461,669 |
| Supplemental Information | – | – | – | – |
| Interest Income | £14,000 | £13,700 | £12,800 | £14,100 |
| Interest Expense | £31,500 | £28,200 | £24,000 | £18,800 |
| Depreciation & Amortization | £18,200 | £21,900 | £18,700 | £17,400 |
| EBITDA | £171,300 | £190,400 | £120,900 | £135,200 |
| % Margin | 25.8% | 28% | 20.1% | 24.1% |