Ørsted A/S
DOGEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58,833 | $79,255 | $126,091 | $69,139 |
| % Growth | -25.8% | -37.1% | 82.4% | – |
| Cost of Goods Sold | $35,963 | $46,624 | $97,163 | $53,110 |
| Gross Profit | $22,870 | $22,453 | $28,928 | $16,029 |
| % Margin | 38.9% | 28.3% | 22.9% | 23.2% |
| R&D Expenses | $0 | $2,306 | $2,134 | $2,162 |
| G&A Expenses | $0 | $0 | $7,049 | $5,760 |
| SG&A Expenses | $0 | $13,780 | $7,049 | $5,760 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16,699 | $34,398 | $8,491 | $1,977 |
| Operating Expenses | $16,699 | $50,484 | $15,540 | $7,737 |
| Operating Income | $6,171 | -$17,853 | $13,365 | $8,041 |
| % Margin | 10.5% | -22.5% | 10.6% | 11.6% |
| Other Income/Exp. Net | -$3,565 | -$1,173 | -$2,165 | -$2,918 |
| Pre-Tax Income | $2,606 | -$19,026 | $17,609 | $13,277 |
| Tax Expense | $2,590 | $1,156 | $2,613 | $2,390 |
| Net Income | -$206 | -$20,506 | $15,126 | $10,962 |
| % Margin | -0.4% | -25.9% | 12% | 15.9% |
| EPS | -2.2 | -50.1 | 34.62 | 24.33 |
| % Growth | 95.6% | -244.7% | 42.3% | – |
| EPS Diluted | -2.2 | -50.08 | 34.6 | 24.32 |
| Weighted Avg Shares Out | 420 | 420 | 420 | 420 |
| Weighted Avg Shares Out Dil | 421 | 421 | 420 | 420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,553 | $637 | $368 | $335 |
| Interest Expense | $4,007 | $4,279 | $2,850 | $1,841 |
| Depreciation & Amortization | $10,225 | $9,795 | $9,754 | $7,972 |
| EBITDA | $16,838 | -$4,952 | $25,628 | $16,142 |
| % Margin | 28.6% | -6.2% | 20.3% | 23.3% |